Investment Property Tool
BRRRR Strategy Calculator
Model the full BRRRR cycle — purchase, rehab, stabilized rent, and the cash-out refinance — to see how much capital you can recycle into the next deal.
Project Costs
$
$
$
$
Refinance Terms
%
%
yrs
Monthly Operating
$
$
$
$
%
Estimated Monthly Cash Flow
-$99/ month
Negative Cash Flow
Expenses exceed rent. Consider lower purchase price, higher ARV, or stronger rent.
Total Project Cost$260,000
Refinance Loan$243,750
Cash Left In Deal$16,250
Equity After Refi$81,250
Monthly P&I$1,704
DSCR0.94
Cash-on-Cash Return-7.3%
Educational tool only — not a loan approval or commitment to lend. Actual rates, ARV, rents, and refinance terms vary.